706, 708, 800 Navidad, Bryan, TX 77801

$1,900,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,900,000
Status
ACTIVE
Days on Market
377
Price Change
▲ $177,000 1777879259
MLS#
25008119
Subtype
Residential Income
Year Built
1979
Lot Size
21,400
Subdivision
(1607b81f) Area F B3, B4
MLS Area Major
B09

Property Description

$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Annual revenue is $240,937. Taxes: $17,266 Insurance all three buildings: $11,550 Maintenance/Upgrades: $23,150 (varies year to year) 91% occupancy on airbnb. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

Additional Information

Taxes
$15,633
Flooring
Carpet, Laminate, Tile, Vinyl
Appliances
Dryer, Gas Water Heater, Water Heater, Washer
Heating
Central, Electric
Exterior Features
Brick, Vinyl Siding
Parking Features
On Site
School District
Bryan
Middle School

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Jerman Realty Inc. Contact: